Historical Financial Performance
Ten-Year Summary of Operations of DBS Group
| |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
| Selected Income Statement Items (S$ millions) |
| Total income |
7,631 |
7,066 |
6,603 |
6,031 |
6,163 |
5,344 |
4,338 |
4,479 |
4,265 |
4,143 |
| Profit before allowances |
4,328 |
4,141 |
3,999 |
3,421 |
3,545 |
2,975 |
2,312 |
2,523 |
2,473 |
2,333 |
| Allowances |
722 |
911 |
1,529 |
784 |
431 |
135 |
203 |
63 |
541 |
544 |
| Profit before tax |
3,733 |
3,332 |
2,536 |
2,712 |
3,224 |
2,910 |
2,163 |
2,509 |
1,992 |
1,797 |
Net profit (excl. one-time items & goodwill charges) |
3,035 |
2,650 |
2,064 |
2,056 |
2,487 |
2,175 |
1,649 |
1,938 |
1,491 |
1,285 |
| One-time items1 |
- |
- |
(23) |
(127) |
(209) |
94 |
303 |
497 |
- |
96 |
| Goodwill charges |
- |
1,018 |
- |
- |
- |
- |
1,128 |
440 |
430 |
278 |
| Net profit |
3,035 |
1,632 |
2,041 |
1,929 |
2,278 |
2,269 |
824 |
1,995 |
1,061 |
1,103 |
| |
| Selected Balance Sheet Items (S$ millions) |
| Total assets |
340,847 |
283,710 |
258,644 |
256,718 |
232,963 |
197,372 |
180,204 |
175,671 |
159,479 |
149,425 |
| Customer loans2 |
194,720 |
152,094 |
130,583 |
126,481 |
108,433 |
86,630 |
79,462 |
69,659 |
64,330 |
60,704 |
| Total liabilities |
307,778 |
250,608 |
229,145 |
232,715 |
209,805 |
176,326 |
161,014 |
156,796 |
143,574 |
133,935 |
| Customer deposits2 |
225,346 |
193,692 |
183,432 |
169,858 |
152,944 |
131,373 |
116,884 |
113,206 |
108,041 |
101,315 |
| Ordinary shareholders' funds |
28,178 |
25,985 |
24,759 |
19,386 |
20,048 |
18,242 |
16,291 |
16,011 |
14,259 |
13,681 |
| Preference shares |
616 |
614 |
614 |
433 |
433 |
433 |
433 |
433 |
559 |
560 |
| Shareholders' funds |
28,794 |
26,599 |
25,373 |
19,819 |
20,481 |
18,675 |
16,724 |
16,444 |
14,818 |
14,241 |
| |
| Per Ordinary Share3(S$) |
Earnings (excl. one-time items & goodwill charges) |
1.30 |
1.15 |
0.91 |
1.14 |
1.39 |
1.22 |
0.94 |
1.10 |
0.85 |
0.74 |
| Earnings |
1.30 |
0.70 |
0.90 |
1.07 |
1.27 |
1.28 |
0.46 |
1.13 |
0.60 |
0.64 |
| Net tangible assets |
9.95 |
9.18 |
8.29 |
7.69 |
7.98 |
7.22 |
6.41 |
5.80 |
4.87 |
4.48 |
| Net asset value |
11.99 |
11.25 |
10.85 |
10.25 |
10.55 |
9.79 |
8.98 |
8.88 |
8.18 |
7.92 |
| Dividends4 |
0.56 |
0.56 |
0.56 |
0.65 |
0.68 |
0.65 |
0.49 |
0.34 |
0.26 |
0.26 |
| |
| Selected Financial Ratios (%) |
| Dividend cover (number of times) |
2.32 |
1.25 |
1.57 |
1.55 |
2.15 |
2.46 |
1.17 |
4.14 |
3.03 |
3.15 |
| Cost-to-income |
43.3 |
41.4 |
39.4 |
43.3 |
42.5 |
44.3 |
46.7 |
43.7 |
42.0 |
43.7 |
Return on assets (excl. one-time items & goodwill charges) |
0.97 |
0.98 |
0.80 |
0.84 |
1.15 |
1.15 |
0.93 |
1.16 |
0.97 |
0.85 |
| Return on assets |
0.97 |
0.60 |
0.79 |
0.79 |
1.06 |
1.20 |
0.46 |
1.19 |
0.69 |
0.73 |
Return on shareholders' funds (excl. one-time items & goodwill charges) |
11.0 |
10.2 |
8.4 |
10.1 |
12.7 |
12.3 |
9.8 |
12.5 |
10.1 |
9.1 |
| Return on shareholders' funds |
11.0 |
6.3 |
8.4 |
9.5 |
11.7 |
12.8 |
5.0 |
12.8 |
7.3 |
7.9 |
| Non-performing loans rate |
1.3 |
1.9 |
2.9 |
1.5 |
1.1 |
1.7 |
2.1 |
2.5 |
5.2 |
6.1 |
| Loss allowance coverage |
126 |
100 |
83 |
114 |
135 |
115 |
97 |
89 |
63 |
59 |
| |
| Capital adequacy |
| Tier 1 |
12.9 |
15.1 |
13.1 |
10.1 |
8.9 |
10.2 |
10.6 |
11.3 |
10.5 |
10.3 |
| Total |
15.8 |
18.4 |
16.7 |
14.0 |
13.4 |
14.5 |
14.8 |
15.8 |
15.1 |
15.5 |
| |
Notes:
- One-time items arise from gains on the sale of properties and/or investments, impairment charges for investments and restructuring costs.
- Includes financial assets/liabilities at fair value through profit and loss.
- Adjusted for a rights issue in 2008 (exercised in January 2009).
- Dividend amounts are on a gross basis prior to the fourth quarter of 2007 and on a one-tier tax-exempt basis thereafter. 2006 includes a special dividend of 4 cents.
#: Amount less than S$500,000. |
|
|
|
|
Moody's
(Ratings on review for downgrade)
Long-term issuer rating |
Aa1 |
Short-term issuer rating |
P-1 |
| Financial strength |
B |
| Long-term outlook |
Stable |
| Preferred stocks |
A3 |
| Subordinated |
A1/Aa2 |
|
|
Standard & Poor's
Long-term counterparty credit |
AA- |
Short-term counterparty credit |
A-1+ |
| Long-term outlook |
Stable |
| Preferred stocks |
A+/BBB+ |
| Subordinated |
BBB+ |
|
|
Fitch
Long-term issuer rating |
AA- |
Short-term issuer rating |
F1+ |
| Long-term outlook |
Stable |
| Preferred stocks |
BBB |
| Subordinated |
A+ |
|
|
|
|
|
|
|