DBS Group Performance
DBS Group Performance for First Half 1998
PERFORMANCE
1 The DBS Group achieved operating profit of S$544.2m in the first half of 1998, a 8.5% increase over the first half of 1997.
2 Total provisions for the first half of 1998 was S$315.5m compared to S$52.4m in the first half of 1997. Of the total provisions of S$315.5m, exceptional general provisions amounted to S$110.7m which were set aside to meet contingencies which may arise from the Groups regional exposure.
3 Consequently, Group after-tax profit attributable to members for the first half of 1998 was S$178.6m. This compares with the S$358.3m achieved in the pre-Asian crisis period of first half 1997.
4 Compared to the second half of 1997, Group operating profit grew by 5.1% and after-tax profit increased by 128.7%. A summary of DBS Groups performance is in Table 1.
TABLE 1 : SUMMARY OF DBS GROUPS PERFORMANCE
| |
First Half 1998 |
Second Half 1997 |
First Half 1997 |
| |
S$m |
S$m |
S$m |
| Net interest income |
556.7 |
539.0 |
462.8 |
| Fee and commission income |
133.2 |
155.5 |
143.2 |
| Dividends |
47.0 |
24.6 |
62.1 |
| Rental |
17.3 |
16.7 |
16.1 |
| Other income |
64.8 |
34.8 |
57.4 |
| Income before operating expenses |
819.1 |
770.6 |
741.7 |
| Less : Operating expenses |
274.8 |
252.6 |
240.3 |
| Operating profit |
544.2 |
518.0 |
501.4 |
| Less : Total provisions |
315.5 |
443.1 |
52.4 |
| Net profit before taxation |
228.7 |
74.9 |
449.0 |
| Net profit attributable to members |
178.6 |
78.1 |
358.3 |
5 The accounts of Thai Danu Bank (TDB) have been consolidated into the DBS Groups accounts following the completion of the Banks acquisition of its 50.27% stake in March 1998. In anticipation of the worsening economic situation in Thailand, we reviewed and wrotedown, at the time of acquisition, the value of our investment in TDB from its book net tangible asset value (NTA) of 27.8 baht per share to its par value of 10 baht per share. This writedown reflects a provision level of 13.5 billion baht compared to 8.5 billion baht taken up in TDBs 30 June 1998s accounts. The loss of 5.044 billion baht reported by TDB for the first half of 1998, which brings its NTA to 19.2 baht per share, has therefore no impact on the DBS Groups results. The cost of our investment in TDB is 20.7 baht per share. The difference between our cost and written down value is written off against the DBS Groups capital reserves.
REGIONAL EXPOSURE
6 As at 30 June 1998, DBS Groups exposure to the regional countries (Malaysia, Indonesia, Thailand, Korea and Philippines), which comprises both cross border and local
exposures, amounted to S$9,772m. This included TDBs exposure of S$5,708m. The
changes in the Groups exposure are set out in Table 2 below.
TABLE 2 : CHANGES IN DBS GROUP EXPOSURE TO THE REGIONAL COUNTRIES
| Assets in |
31 Dec 97 |
30 Jun 98 |
Change |
| |
S$m |
S$m |
S$m |
% |
| Malaysia |
1,835 |
1,024 |
(811) |
(44.2) |
| Indonesia |
1,101 |
871 |
(230) |
(20.9) |
| Thailand (exclude TDB) |
1,601 |
993 |
(608) |
(38.0) |
| Korea |
1,130 |
792 |
(338) |
(29.9) |
| Philippines |
470 |
384 |
(86) |
(18.3) |
| SUB-TOTAL |
6,137 |
4,064 |
(2,073) |
(33.8) |
| TDB |
Not Applicable |
5,708 |
5,708 |
Not Applicable |
| TOTAL |
6,137 |
9,772 |
3,635 |
59.2 |
Note : Exposure excludes loans to and investments in financial subsidiaries and overseas branches.
7 Details of the Groups exposure to the regional countries (RC) as at 30 June 1998 are reflected in Table 3. The Groups regional exposure amounted to 13.8% of total assets, of which TDB accounted for 8.0%.
TABLE 3 : DBS GROUP EXPOSURE TO RC AS AT 30 JUNE 98 S$m
| |
Loans and debt securities |
|
|
Less: Loans to/Investments in Financial |
Net Exposure |
| Assets in |
Bank |
Central Banks & Govt Securities |
Non-Banka |
Investments |
Total |
Subsidiaries/ Overseas Branches |
Amount |
As a % of Total Assets |
| |
(a) |
(b) |
(c) |
(d) |
(e)=(a+b+c+d) |
(f) |
(g)=(e-f) |
(h) |
| Malaysia |
1,030 |
8 |
712 |
37 |
1,787 |
763 |
1,024 |
1.6 |
| Indonesia |
364 |
100 |
592 |
27 |
1,083 |
212 |
871 |
1.3 |
| Thailand (exclude TDB) |
613 |
9 |
713 |
264 |
1,599 |
606 |
993 |
1.5 |
| Korea |
358 |
17 |
609 |
1 |
985 |
193 |
792 |
1.2 |
| Philippines |
437 |
# |
144 |
20 |
601 |
217 |
384 |
0.6 |
| SUB-TOTAL |
2,802 |
134 |
2,770 |
349 |
6,055 |
1,991 |
4,064 |
6.2 |
| TDB |
32 |
611 |
4,936 |
129 |
5,708 |
- |
5,708 |
8.0 |
| TOTAL |
2,834 |
745 |
7,706 |
478 |
11,763 |
1,991 |
9,772 |
13.8 |
a Non-bank loans include loans to governments and quasi-government entities. # Insignificant
NON-PERFORMING LOANS
8 The Groups non-performing loans (NPL) were as follows:-
TABLE 4: DETAILS OF NON-PERFORMING LOANS
| |
Excluding TDB |
Including TDB |
| |
31 Dec 97 |
30 Jun 98 |
30 Jun 98 |
| 1 REGIONAL COUNTRIES |
1.1 Non-performing loans
1.2 Non-performing loans as a % of:-
- Total loans to the regional countries
- Group total loans
- Group total assets
|
S$365.6m
5.4%
0.6%
0.6%
|
S$771.5m
13.5%
1.3%
1.2%
|
S$2,507.0m
22.2%
4.0%
3.5%
|
| 2 WORLDWIDE |
2.1 Total non-performing loans
2.2 Total non-performing loans as a % of:-
- Group total loans
- Group total assets |
S$1,112.0m
1.9%
1.7% |
S$2,172.3m
3.8%
3.3%
|
S$3,907.8m
6.2%
5.5%
|
9 Compared to 31 December 1997, the increase in NPL was due to:-
(i) more stringent criteria adopted for classifying NPL, as advised by MAS. Loans are automatically classified as NPL once the principal or interest payments on these loans are 3 months or more in arrears, in line with the practice that has increasingly been adopted internationally. This was stricter than the 6-month criteria used in the past for automatic NPL classification. In addition, as in the past, all loans to borrowers with weak financials are classified as NPL, regardless of whether they are in arrears;
(ii) continuing weakness in the regional economies which has also impacted the Singapore economy; and
(iii) consolidation of TDBs NPL, details of which are as follows:-
TABLE 4A : TDBS NON-PERFORMING LOANS AS AT 30 JUNE 98
1 Non-performing loans
2 Non-performing loans as a % of:-
- TDBs total loans
- TDBs total assets
|
S$1,735.5m
31.1%
29.9%
|
10 The bulk of the Groups NPL are in the substandard category. Full specific provisions have been made for all NPL in accordance with existing guidelines as follows: at least 10% for unsecured substandard loans; 50% for doubtful loans and 100% for bad loans. The Groups cumulative general provisions amounted to 2.1% of the Groups non-bank loans. Details of specific and general provisions are in Table 5.
TABLE 5: DETAILS OF PROVISIONS
| |
Excluding TDB |
Including TDB |
| |
31 Dec 97 |
30 Jun 98 |
30 Jun 98 |
| 1 REGIONAL COUNTRIES |
1.1 Total provisions for first half 1998 and
year 1997
- Specific provisions
- General provisions
1.2 Cumulative provisions
- Specific provisions
- General provisions
1.3 Cumulative provisions as a % of :-
- Total loans to the regional countries
- Group total assets
- Non-performing loans
|
S$399.3m
S$85.1m
S$314.2m
S$445.7m
S$104.3m
S$341.4m
6.6%
0.7%
122%
|
S$290.8m
S$180.1m
S$110.7m
S$727.0m
S$274.9m
S$452.1m
12.7%
1.1%
94%
|
S$688.4m*
S$545.7m
S$142.7m
S$1,268.7m*
S$784.6m
S$484.1m
11.2%
1.8%
51%
|
| 2 WORLDWIDE |
2.1 Total cumulative provisions
- Specific provisions
- General provisions
2.2 Total cumulative provisions as a % of :-
- Group total loans
- Group total assets
- Group non-performing loans
|
S$980.1m
S$178.9m
S$801.2m
1.7%
1.5%
88%
|
S$1,352.7m
S$438.6m
S$914.1m
2.3%
2.1%
62%
|
S$1,894.4m
S$948.3m
S$946.1m
3.0%
2.7%
48%
|
* TDBs provisions were netted against its book NTA and the difference between the Banks cost of investment in TDB and its written down value was debited to the Groups capital reserves (see para 5).
11 Details of TDBs provisions are as follows:-
TABLE 5A : TDBS PROVISIONS AS AT 30 JUNE 98
1 Cumulative provisions
- Specific provisions
- General provisions
|
S$541.7m
S$509.7m
S$32.0m
|
2 Cumulative provisions as a % of:-
- TDBs total loans
- TDBs total assets
- TDBs non-performing loans
|
9.7%
9.3%
31%
|
GROUP SHAREHOLDERS FUNDS, UNREALISED VALUATION SURPLUSES AND CAPITAL ADEQUACY RATIO
12 The Banks capital has been further strengthened by approximately S$1b raised from its recent 1-for-5 Rights Issue. As at end-June 1998, shareholders funds of the DBS Group stood at S$8.2b and total capital adequacy ratio at 16.8% measured under BIS guidelines. In addition, unrealised valuation surpluses in DBS Groups investments and properties amounted to S$1.3b.
13 The Board of Directors of DBS Bank is pleased to declare an Interim Dividend on ordinary shares of 9 cents per S$1.00 ordinary share, maintaining the same dividend rate as the previous year, on an enlarged ordinary share capital following the 1-for-10 Bonus Issue and 1-for-5 Rights Issue this year.
|