Results overview
4Q25 adj. EBITDA declined to SGD169mn, down 25% y/y, driven by weaker win rates and operating deleverage. The shortfall was primarily due to softer-than-expected gaming performance. While the broader gaming industry recorded strong growth in 2025, the company underperformed amid ongoing renovation disruption and intensified competition from MBS. VIP rolling volume still grew, but at a much slower 7% y/y versus more than 60% at MBS, and the benefit was diluted by a weaker win rate, which fell from 3.5% in 4Q24 to 2.9% in 4Q25. Mass gaming volume was also soft, largely due to a 34% y/y decline in slot volume (see Table 1 for details).
Hotel occupancy eased to 77% in 4Q25, partly because The Laurus was not fully available for booking. Management intentionally did not release the full room inventory despite the official opening in Oct 2025, as certain facilities such as the bar and spa were not yet operational.
The company declared a 2 Scts final dividend, taking FY25 dividends to 4 Scts. Despite the sharp earnings decline, management kept the nominal dividend unchanged y/y, implying a 124% payout ratio.
Key briefing takeaways
Key attractions are ramping up. The Laurus is operational ahead of schedule, with the spa and bar recently opened. Tenants are progressively moving into The Weave, with The People’s People microbrewery concept expected to anchor nightlife activity from 2Q26. Management expects tenants to be largely in place by 4Q26.
SGD5bn capex commitment for RWS 2.0 remains on track. Management shared it has spent about SGD1.8bn of the SGD6.8bn RWS 2.0 commitment. Capex is expected to peak in 2027–2028 at around SGD1.1bn per year, and the project remains within budget.
Room upgrade plans for Hotel Michael and Crawford Tower. With The Laurus online, management plans to refurbish Hotel Michael and Crawford Tower rooms progressively, floor-by-floor and during non-peak periods, to minimise disruption.
No indication of major cash returns; preference for progressive dividends. Management reiterated that given RWS 2.0 capex requirements, it prefers a progressive dividend policy. Dividend decisions will not be guided by payout ratio, but by the earnings growth trajectory, suggesting a steady dividend increase could be possible over time.
Our views
Cut FY26F EBITDA by 5% to reflect a softer starting point from FY25, but remain constructive on a sustained operational turnaround. Although FY25 gaming performance was disappointing, we expect a stronger FY26 as renovation-related disruptions fade and key attractions are largely back online. We also believe the new senior hires are reviewing operations and will drive initiatives to sharpen RWS’s competitiveness and recapture market share from MBS.
Maintain BUY with lower TP of SGD0.85. Our TP is based on 7.3x forward EV/blended FY26F and FY27F EBITDA, in line with the company’s 5-year average. We believe a blended EBITDA is appropriate as the company is on the verge of operational turnaround with strong double-digit growth for next 2 years. We see scope for a re-rating as the company unlocks value from its substantial cash reserves and improves its ROC, a key metric that correlates to valuation.
Overview of Singapore gaming industry
Source: LVS filings, GENS management, DBS estimates

GENERAL DISCLOSURE/DISCLAIMER
The information herein is published by DBS Bank Ltd and/or DBS Bank (Hong Kong) Limited (each and/or collectively, the “Company”). This report is intended for “Accredited Investors” and “Institutional Investors” (defined under the Financial Advisers Act and Securities and Futures Act of Singapore, and their subsidiary legislation), as well as “Professional Investors” (defined under the Securities and Futures Ordinance of Hong Kong) only. It is based on information obtained from sources believed to be reliable, but the Company does not make any representation or warranty, express or implied, as to its accuracy, completeness, timeliness or correctness for any particular purpose. Opinions expressed are subject to change without notice. This research is prepared for general circulation. Any recommendation contained herein does not have regard to the specific investment objectives, financial situation and the particular needs of any specific addressee. The information herein is published for the information of addressees only and is not to be taken in substitution for the exercise of judgement by addressees, who should obtain separate legal or financial advice. The Company, or any of its related companies or any individuals connected with the group accepts no liability for any direct, special, indirect, consequential, incidental damages or any other loss or damages of any kind arising from any use of the information herein (including any error, omission or misstatement herein, negligent or otherwise) or further communication thereof, even if the Company or any other person has been advised of the possibility thereof. The information herein is not to be construed as an offer or a solicitation of an offer to buy or sell any securities, futures, options or other financial instruments or to provide any investment advice or services. The Company and its associates, their directors, officers and/or employees may have positions or other interests in, and may effect transactions in securities mentioned herein and may also perform or seek to perform broking, investment banking and other banking or financial services for these companies. The information herein is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident of or located in any locality, state, country, or other jurisdiction (including but not limited to citizens or residents of the United States of America) where such distribution, publication, availability or use would be contrary to law or regulation. The information is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction (including but not limited to the United States of America) where such an offer or solicitation would be contrary to law or regulation.
This report is distributed in Singapore by DBS Bank Ltd (Company Regn. No. 196800306E) which is Exempt Financial Advisers as defined in the Financial Advisers Act and regulated by the Monetary Authority of Singapore. DBS Bank Ltd may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Singapore recipients should contact DBS Bank Ltd at 65-6878-8888 for matters arising from, or in connection with the report.
DBS Bank Ltd., 12 Marina Boulevard, Marina Bay Financial Centre Tower 3, Singapore 018982. Tel: 65-6878-8888. Company Registration No. 196800306E.
DBS Bank Ltd., Hong Kong Branch, a company incorporated in Singapore with limited liability. 18th Floor, The Center, 99 Queen’s Road Central, Central, Hong Kong SAR.
DBS Bank (Hong Kong) Limited, a company incorporated in Hong Kong with limited liability. 13th Floor One Island East, 18 Westlands Road, Quarry Bay, Hong Kong SAR.