At earnings inflection point
APAC Realty (APAC) reported FY24 core PATMI of SGD9.5mn (-39% y/y), in line with expectations. However, including the Performance Share Plan (PSP) of SGD2.3mn, PATMI would have been SGD7.2mn (-20% y/y). The company granted 16mn shares under the PSP in FY23, with the shares vesting over a four-year period. In 2H24, 4mn shares were vested, and the remaining shares will continue to be vested annually until FY27. Consequently, APAC will recognise a cost of SGD2.3mn each year until then.
FY24 revenue remained relatively stable at SGD561.0mn (+0.7% y/y), as an increase in resale and rental of properties to SGD445.1mn (+10.3% y/y) was almost completely offset by the decline in new home sales to SGD107.9mn (-25.7% y/y). The shift in product mix, as a result of the low number of new project launches in Singapore in 2024, led to a lower gross margin of 8.9% (-1ppt y/y), as new sales typically yield higher margins.
A final dividend of 1.2Scts per share brought total FY24 dividend to 2.1Scts per share, down from 2.5Scts per share in FY23. Nonetheless, this is in line with its dividend policy and translates to a payout ratio of 78.7%, based on core PATMI.
Expect a significantly stronger FY25-26F. While lower transaction volumes in the new home segment weighed on margins in FY24, a rebound is expected this year, given a robust pipeline of projects that offer close to 13,000 new launch units. We project new launch transaction volumes to recover to c.8,000-8,500 units in FY25, which is closer to historical levels, up from slightly over 6,000 units in FY24. Additionally, the impressive sales activity in Nov 24 – including six new launches and a spillover effect on earlier launches – surpassed the total take-up of the first nine months of 2024 and will be reflected in FY25 results. APAC has maintained healthy market share in all these new launches, primarily ranking as the second-largest player after PropNex. With the government continuing to release ample residential supply in the Government Land Sales (GLS) programme for developers to bid for, a steady stream of launches is expected over the next two years. Consequently, the group should achieve margin expansion and a considerable improvement in earnings.
Maintain BUY with unchanged TP of SGD0.50, based on 13x FY25F P/E (close to four-year historical average). There will be potential upside if the group captures higher-than-expected market share in upcoming launches.
GENERAL DISCLOSURE/DISCLAIMER
The information herein is published by DBS Bank Ltd and/or DBS Bank (Hong Kong) Limited (each and/or collectively, the “Company”). This report is intended for “Accredited Investors” and “Institutional Investors” (defined under the Financial Advisers Act and Securities and Futures Act of Singapore, and their subsidiary legislation), as well as “Professional Investors” (defined under the Securities and Futures Ordinance of Hong Kong) only. It is based on information obtained from sources believed to be reliable, but the Company does not make any representation or warranty, express or implied, as to its accuracy, completeness, timeliness or correctness for any particular purpose. Opinions expressed are subject to change without notice. This research is prepared for general circulation. Any recommendation contained herein does not have regard to the specific investment objectives, financial situation and the particular needs of any specific addressee. The information herein is published for the information of addressees only and is not to be taken in substitution for the exercise of judgement by addressees, who should obtain separate legal or financial advice. The Company, or any of its related companies or any individuals connected with the group accepts no liability for any direct, special, indirect, consequential, incidental damages or any other loss or damages of any kind arising from any use of the information herein (including any error, omission or misstatement herein, negligent or otherwise) or further communication thereof, even if the Company or any other person has been advised of the possibility thereof. The information herein is not to be construed as an offer or a solicitation of an offer to buy or sell any securities, futures, options or other financial instruments or to provide any investment advice or services. The Company and its associates, their directors, officers and/or employees may have positions or other interests in, and may effect transactions in securities mentioned herein and may also perform or seek to perform broking, investment banking and other banking or financial services for these companies. The information herein is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident of or located in any locality, state, country, or other jurisdiction (including but not limited to citizens or residents of the United States of America) where such distribution, publication, availability or use would be contrary to law or regulation. The information is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction (including but not limited to the United States of America) where such an offer or solicitation would be contrary to law or regulation.
This report is distributed in Singapore by DBS Bank Ltd (Company Regn. No. 196800306E) which is Exempt Financial Advisers as defined in the Financial Advisers Act and regulated by the Monetary Authority of Singapore. DBS Bank Ltd may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Singapore recipients should contact DBS Bank Ltd at 65-6878-8888 for matters arising from, or in connection with the report.
DBS Bank Ltd., 12 Marina Boulevard, Marina Bay Financial Centre Tower 3, Singapore 018982. Tel: 65-6878-8888. Company Registration No. 196800306E.
DBS Bank Ltd., Hong Kong Branch, a company incorporated in Singapore with limited liability. 18th Floor, The Center, 99 Queen’s Road Central, Central, Hong Kong SAR.
DBS Bank (Hong Kong) Limited, a company incorporated in Hong Kong with limited liability. 13th Floor One Island East, 18 Westlands Road, Quarry Bay, Hong Kong SAR.