Stronger 2H25 on opening of new retail stores, attractions and luxury hotel rooms
Results overview
4Q24 results above our estimates, but below consensus. Genting Singapore (GENS) reported SGD612mn revenue and SGD225mn adj. EBITDA in 4Q24, declining 5.4% and 1.1% y/y, respectively. On a q/q basis, revenue grew 9.0%, and adj. EBITDA surged 37.5%. FY24 revenue (SGD2,530mn) and adj. EBITDA (SGD960mn) exceeded our estimates by 7% and 6%, respectively, though our estimates were the lowest on the street. Compared to consensus, FY24 revenue was in line, but adj. EBITDA fell 5% short of expectations (SGD1,013mn).
4Q24 y/y revenue decline driven by gaming softness, q/q improvement on normalising win rate. While MBS saw broad-based gaming volume growth (VIP +11% y/y, mass drop +24% y/y, slots +6% y/y), RWS lagged, likely due to ongoing refurbishments. However, revenue rebounded 9.0% q/q in 4Q24 on normalising VIP win rate. This was partly offset by a 15.1% q/q decline in non-gaming revenue, likely due to increased outbound travel during the year-end holiday season.
4Q24 adj. EBITDA declined 1.1% y/y but surged 37.5% q/q. The flat y/y performance is likely due to the company scaling back VIP services. However, the strong q/q growth was driven by a normalisation of the VIP win rate from 2.5% in 3Q24 to 3.5% in 4Q24.
Final dividend of 2.0Scts, bringing FY24 total to 4.0Scts, in line with estimates. FY24 dividend rose 14.3% y/y to 4.0Scts, on a higher 85% payout ratio (FY23: 69%).
Business Outlook
No firm plans for expansion in Thailand. The company noted that Thailand’s proposed USD1.5mn deposit for locals to enter casinos would likely limit the market to foreign visitors, making the business case weak. No tenders have been released, and plans remain under government review.
Optimistic on 1Q25 but cautious for 2025. Management is pleased with YTD performance, including CNY, a peak period. However, unlike MBS, GENS remains cautious on 2025, with no plans to drive VIP volumes, as seen in 4Q24’s VIP volume slowdown q/q versus MBS' strong growth (chart below). Nonetheless, this strategy should help limit provision requirements in 2025.
Minion Land’s initial performance exceeded expectations. Open for a week, it has attracted major influencers and is expected to drive visitorship for the next 2-3 years.
Targeting 70-80% retail occupancy by Jul-25. The company recently received government approval to lease retail spaces and aims to fill 70-80% by Jul-25, focusing on high-end retail and F&B.
Capital Allocation
No major capex spike until 2027. The company is still reviewing the cost structure for the Waterfront project, with significant capex expected from 2027. Funding options (cash vs. debt) remain under evaluation.
Reiterates progressive dividend policy. Management reaffirmed its commitment to maintain at least the current dividend level, barring major disruptions (e.g., COVID-19). We remain optimistic about a higher FY25F dividend (4.5Scts, 75% payout ratio), supported by earnings growth and limited capex outflows.
Our views
Cut FY25F adj. EBITDA by 6%, increase FY26F by 5%. The hotel reopening delay (1Q25 to 3Q25) and S.E.A. Aquarium closure led us to lower our non-gaming revenue forecast from SGD1.1bn to SGD1.0bn. Margin pressure is also expected due to higher-than-anticipated operational costs due to delays and multiple openings. However, we expect costs to ease in 2026, with growth accelerating from new attractions, luxury rooms, and retail stores.
Maintain BUY with TP of SGD0.95. Near-term weakness is likely due to ongoing market share losses to MBS in VIP and mass gaming. However, valuation remains attractive, with limited downside risk supported by the progressive dividend policy (≥4.0Scts), offering a yield >5% at the last traded price (SGD0.775/share).
Access more at DBS Insights Direct
GENERAL DISCLOSURE/DISCLAIMER
The information herein is published by DBS Bank Ltd and/or DBS Bank (Hong Kong) Limited (each and/or collectively, the “Company”). This report is intended for “Accredited Investors” and “Institutional Investors” (defined under the Financial Advisers Act and Securities and Futures Act of Singapore, and their subsidiary legislation), as well as “Professional Investors” (defined under the Securities and Futures Ordinance of Hong Kong) only. It is based on information obtained from sources believed to be reliable, but the Company does not make any representation or warranty, express or implied, as to its accuracy, completeness, timeliness or correctness for any particular purpose. Opinions expressed are subject to change without notice. This research is prepared for general circulation. Any recommendation contained herein does not have regard to the specific investment objectives, financial situation and the particular needs of any specific addressee. The information herein is published for the information of addressees only and is not to be taken in substitution for the exercise of judgement by addressees, who should obtain separate legal or financial advice. The Company, or any of its related companies or any individuals connected with the group accepts no liability for any direct, special, indirect, consequential, incidental damages or any other loss or damages of any kind arising from any use of the information herein (including any error, omission or misstatement herein, negligent or otherwise) or further communication thereof, even if the Company or any other person has been advised of the possibility thereof. The information herein is not to be construed as an offer or a solicitation of an offer to buy or sell any securities, futures, options or other financial instruments or to provide any investment advice or services. The Company and its associates, their directors, officers and/or employees may have positions or other interests in, and may effect transactions in securities mentioned herein and may also perform or seek to perform broking, investment banking and other banking or financial services for these companies. The information herein is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident of or located in any locality, state, country, or other jurisdiction (including but not limited to citizens or residents of the United States of America) where such distribution, publication, availability or use would be contrary to law or regulation. The information is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction (including but not limited to the United States of America) where such an offer or solicitation would be contrary to law or regulation.
This report is distributed in Singapore by DBS Bank Ltd (Company Regn. No. 196800306E) which is Exempt Financial Advisers as defined in the Financial Advisers Act and regulated by the Monetary Authority of Singapore. DBS Bank Ltd may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Singapore recipients should contact DBS Bank Ltd at 65-6878-8888 for matters arising from, or in connection with the report.
DBS Bank Ltd., 12 Marina Boulevard, Marina Bay Financial Centre Tower 3, Singapore 018982. Tel: 65-6878-8888. Company Registration No. 196800306E.
DBS Bank Ltd., Hong Kong Branch, a company incorporated in Singapore with limited liability. 18th Floor, The Center, 99 Queen’s Road Central, Central, Hong Kong SAR.
DBS Bank (Hong Kong) Limited, a company incorporated in Hong Kong with limited liability. 13th Floor One Island East, 18 Westlands Road, Quarry Bay, Hong Kong SAR.